| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 287 € | - | - | - | - | - | - | 117 771 € | 12 516 € | 0 € | 7991 € | 2118 € | 4015 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2628 € | 0 € | 2628 € | - | 0 € | 2628 € |
| 2023 | 113 632 € | - | - | - | - | - | - | 145 360 € | -31 728 € | 0 € | 7413 € | 2652 € | 6296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 785 € | 0 € | -42 785 € | - | 0 € | -42 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 405 € | 0 € | 43 533 € | 0 € | 65 938 € | 0 € | 0 € | 30 618 € | 30 618 € | 96 556 € | - | 6896 € | 0 € | 0 € | 89 660 € | 96 556 € | 96 556 € |
| 2023 | 14 672 € | 0 € | 46 005 € | 0 € | 60 677 € | 0 € | 0 € | 32 070 € | 32 070 € | 92 747 € | - | 5715 € | 0 € | 0 € | 87 032 € | 92 747 € | 92 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 340 € | 20.9% | 5730 € | 17 380 € | 70% |
| 2023 | 23 450 € | 8.5% | 5810 € | 13 910 € | 70% |
| 2022 | 21 620 € | - | 4930 € | 13 130 € | 7 |