| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 231 € | - | - | - | - | - | - | 32 459 € | 147 772 € | 43 222 € | 57 389 € | 0 € | 9796 € | 0 € | 0 € | 46 709 € | - | 74 717 € | - | - | 9357 € | 0 € | 9357 € | - | 0 € | 9357 € |
| 2023 | 219 660 € | - | - | - | - | - | - | 40 954 € | 178 706 € | 47 263 € | 26 718 € | 0 € | 10 392 € | 0 € | 0 € | 132 098 € | - | 71 960 € | - | - | 154 471 € | 50 € | 154 421 € | - | 0 € | 154 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 598 € | 0 € | 251 832 € | 83 611 € | 353 041 € | 0 € | 0 € | 2 723 942 € | 2 723 942 € | 3 076 983 € | - | 1 031 588 € | 1 000 000 € | 0 € | 1 045 395 € | 3 076 983 € | 3 076 983 € |
| 2023 | 13 351 € | 0 € | 230 943 € | 346 792 € | 591 086 € | 1 436 198 € | 0 € | 8287 € | 1 444 485 € | 2 035 571 € | - | 1 039 608 € | 979 659 € | 0 € | 16 304 € | 2 035 571 € | 2 035 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 020 € | 612.7% | 1460 € | 1900 € | - |
| 2023 | 3230 € | 113.5% | 0 € | 0 € | - |
| 2022 | -23 910 € | - | 0 € | 0 € | 1 |