| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 398 € | - | - | - | - | - | - | 221 764 € | -26 366 € | 780 € | 10 793 € | 17 107 € | 11 066 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -31 902 € | 0 € | -31 902 € | - | 0 € | -31 902 € |
| 2023 | 217 446 € | - | - | - | - | - | - | 217 736 € | -290 € | 1293 € | 11 333 € | 8298 € | 12 500 € | 0 € | 0 € | 0 € | - | 965 € | - | - | -18 083 € | 339 € | -18 422 € | - | 0 € | -18 422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4262 € | 0 € | 10 549 € | 3144 € | 17 955 € | 0 € | 0 € | 38 435 € | 38 435 € | 56 390 € | - | 111 989 € | 113 900 € | 8008 € | -177 507 € | 56 390 € | 48 382 € |
| 2023 | 17 343 € | 0 € | 5771 € | 10 529 € | 33 643 € | 0 € | 0 € | 46 340 € | 46 340 € | 79 983 € | - | 105 121 € | 109 400 € | 8008 € | -142 546 € | 79 983 € | 71 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 290 € | 37.1% | 10 860 € | 28 790 € | 9-10% |
| 2023 | 41 780 € | 32.2% | 6680 € | 19 320 € | 10-17% |
| 2022 | 61 640 € | - | 9590 € | 22 870 € | 12 |