| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 223 058 € | - | - | - | - | - | - | 1 116 161 € | 106 897 € | 40 758 € | 75 793 € | 2120 € | 4898 € | 0 € | 0 € | 194 € | - | 0 € | - | - | -12 238 € | 473 € | -12 711 € | - | 0 € | -12 711 € |
| 2023 | 2 233 794 € | - | - | - | - | - | - | 1 986 657 € | 247 137 € | 56 616 € | 77 930 € | 10 917 € | 19 610 € | 0 € | 0 € | 630 € | - | 0 € | - | - | 104 528 € | 2956 € | 101 572 € | - | 0 € | 101 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 074 € | 0 € | 899 169 € | 265 854 € | 1 300 097 € | 0 € | 0 € | 114 834 € | 114 834 € | 1 414 931 € | - | 301 180 € | 0 € | 0 € | 1 113 751 € | 1 414 931 € | 1 414 931 € |
| 2023 | 215 920 € | 0 € | 787 153 € | 212 946 € | 1 216 019 € | 0 € | 0 € | 144 595 € | 144 595 € | 1 360 614 € | - | 234 152 € | 0 € | 0 € | 1 126 462 € | 1 360 614 € | 1 360 614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 830 € | 49.1% | 11 580 € | 20 770 € | 4-20% |
| 2023 | 215 860 € | 3.8% | 11 700 € | 21 150 € | 50% |
| 2022 | 207 870 € | - | 18 360 € | 15 440 € | 5 |