| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 408 € | - | - | - | - | - | - | 0 € | 173 408 € | 259 739 € | 11 522 € | 195 146 € | 16 817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 476 € | 0 € | 80 476 € | - | 0 € | 80 476 € |
| 2023 | 168 177 € | - | - | - | - | - | - | 0 € | 168 177 € | 251 789 € | 6768 € | 132 623 € | 20 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 015 € | 0 € | 22 015 € | - | 0 € | 22 015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 199 € | 0 € | 5857 € | 1573 € | 29 629 € | 0 € | 0 € | 650 373 € | 650 373 € | 680 002 € | - | 13 299 € | 2 034 361 € | 0 € | -1 367 658 € | 680 002 € | 680 002 € |
| 2023 | 9672 € | 0 € | 6906 € | 11 359 € | 27 937 € | 0 € | 0 € | 1 083 400 € | 1 083 400 € | 1 111 337 € | - | 28 750 € | 2 530 721 € | 0 € | -1 448 134 € | 1 111 337 € | 1 111 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 280 € | 12.5% | 8650 € | 24 670 € | 9-25% |
| 2023 | 47 380 € | 152.4% | 6300 € | 20 630 € | 12+300% |
| 2022 | 18 770 € | - | 3090 € | 6530 € | 3 |