| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 182 € | 139 875 € | 1633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 060 € | 50 € | 138 010 € | - | 0 € | 138 010 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1382 € | 0 € | 136 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -137 960 € | 50 € | -138 010 € | - | 0 € | -138 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4810 € | 0 € | 0 € | 0 € | 4810 € | 0 € | 0 € | 199 846 € | 199 846 € | 204 656 € | - | 47 590 € | 154 220 € | 0 € | 2846 € | 204 656 € | 204 656 € |
| 2021 | 6807 € | 0 € | 19 685 € | 0 € | 26 492 € | 0 € | 0 € | 199 846 € | 199 846 € | 226 338 € | - | 47 408 € | 314 094 € | 0 € | -135 164 € | 226 338 € | 226 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||