| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 272 € | -272 € | 0 € | 363 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -638 € | 0 € | -638 € | - | 0 € | -638 € |
| 2023 | 52 732 € | - | - | - | - | - | - | 32 222 € | 20 510 € | 0 € | 21 108 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -606 € | 189 € | -795 € | - | 0 € | -795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 € | 0 € | 0 € | 0 € | 32 € | 0 € | 0 € | 0 € | 0 € | 32 € | - | 1 € | 0 € | 0 € | 31 € | 32 € | 32 € |
| 2023 | 727 € | 0 € | 0 € | 0 € | 727 € | 0 € | 0 € | 0 € | 0 € | 727 € | - | 58 € | 0 € | 0 € | 669 € | 727 € | 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 96.6% | 60 € | 90 € | 1-67% |
| 2023 | 4930 € | 1393.9% | 2620 € | 4200 € | 30% |
| 2022 | 330 € | - | 380 € | 200 € | 3 |