| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 718 675 € | - | - | - | - | - | - | 681 094 € | 37 581 € | 23 € | 34 772 € | 24 870 € | 26 321 € | 0 € | 0 € | 0 € | - | 8509 € | - | - | -7174 € | 0 € | -7174 € | - | 0 € | -7174 € |
| 2023 | 715 768 € | - | - | - | - | - | - | 677 525 € | 38 243 € | 514 € | 34 407 € | 22 776 € | 22 799 € | 0 € | 0 € | 0 € | - | 9807 € | - | - | -6508 € | 0 € | -6508 € | - | 0 € | -6508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 427 € | 0 € | 4135 € | 105 105 € | 119 667 € | 0 € | 0 € | 85 804 € | 85 804 € | 205 471 € | - | 106 781 € | 32 830 € | 0 € | 65 860 € | 205 471 € | 205 471 € |
| 2023 | 13 020 € | 0 € | 1569 € | 122 086 € | 136 675 € | 0 € | 0 € | 92 240 € | 92 240 € | 228 915 € | - | 85 127 € | 70 754 € | 0 € | 73 034 € | 228 915 € | 228 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 290 € | 68.4% | 9740 € | 31 570 € | 80% |
| 2023 | 47 690 € | 17.7% | 3430 € | 20 060 € | 8-11% |
| 2022 | 57 940 € | - | 4070 € | 20 700 € | 9 |