| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 434 € | - | - | - | - | - | - | 15 049 € | 9385 € | 0 € | 2599 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6786 € | 0 € | 6786 € | - | 0 € | 6786 € |
| 2024 | 26 069 € | - | - | - | - | - | - | 25 443 € | 626 € | 0 € | 1678 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1052 € | 0 € | -1052 € | - | 0 € | -1052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1494 € | 0 € | 2 € | 1065 € | 2561 € | 0 € | 0 € | 3882 € | 3882 € | 6443 € | - | 2507 € | 0 € | 0 € | 3936 € | 6443 € | 6443 € |
| 2024 | 428 € | 0 € | 0 € | 0 € | 428 € | 0 € | 0 € | 0 € | 0 € | 428 € | - | 3278 € | 0 € | 0 € | -2850 € | 428 € | 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5980 € | 23.8% | 760 € | 5200 € | 3+50% |
| 2023 | 4830 € | 86.5% | 590 € | 4230 € | 2+100% |
| 2022 | 2590 € | - | 430 € | 2100 € | 1 |