| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3067 € | - | - | - | - | - | - | 2083 € | 984 € | 0 € | 1998 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1058 € | 0 € | -1058 € | - | 0 € | -1058 € |
| 2023 | 10 437 € | - | - | - | - | - | - | 9613 € | 824 € | 0 € | 2682 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1884 € | 0 € | -1884 € | - | 0 € | -1884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 € | 0 € | 518 € | 16 723 € | 17 306 € | 0 € | 0 € | 24 € | 24 € | 17 330 € | - | 2604 € | 60 347 € | 65 € | -45 686 € | 17 330 € | 17 265 € |
| 2023 | 64 € | 0 € | 1366 € | 16 060 € | 17 490 € | 0 € | 0 € | 373 € | 373 € | 17 863 € | - | 3982 € | 58 447 € | 62 € | -44 628 € | 17 863 € | 17 801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | 204.3% | 90 € | 220 € | 10% |
| 2023 | -230 € | 165.7% | 40 € | 170 € | 1-50% |
| 2022 | 350 € | - | 100 € | 250 € | 2 |