| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5235 € | - | - | - | - | - | - | 10 957 € | -5722 € | 0 € | 717 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6468 € | 0 € | -6468 € | - | 0 € | -6468 € |
| 2023 | 8286 € | - | - | - | - | - | - | 10 350 € | -2064 € | 0 € | 765 € | 1163 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1679 € | 0 € | -1679 € | - | 0 € | -1679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 444 € | 0 € | 0 € | 0 € | 444 € | 0 € | 0 € | 738 € | 738 € | 1182 € | - | 2370 € | 0 € | 0 € | -1188 € | 1182 € | 1182 € |
| 2023 | 6269 € | 0 € | 0 € | 0 € | 6269 € | 0 € | 0 € | 0 € | 0 € | 6269 € | - | 989 € | 0 € | 0 € | 5280 € | 6269 € | 6269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3530 € | 9.3% | 1030 € | 2490 € | 10% |
| 2023 | 3230 € | 44.2% | 820 € | 2420 € | 10% |
| 2022 | 2240 € | - | 630 € | 1550 € | 1 |