| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 972 € | - | - | - | - | - | - | 12 893 € | 11 079 € | 58 € | 4228 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6793 € | 0 € | 6793 € | - | 0 € | 6793 € |
| 2024 | 11 287 € | - | - | - | - | - | - | 8533 € | 2754 € | 219 € | 2722 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 € | 0 € | -187 € | - | 0 € | -187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8710 € | 0 € | 183 € | 0 € | 8893 € | 0 € | 0 € | 0 € | 0 € | 8893 € | - | 1154 € | 0 € | 0 € | 7739 € | 8893 € | 8893 € |
| 2024 | 1895 € | 0 € | 197 € | 0 € | 2092 € | 0 € | 0 € | 0 € | 0 € | 2092 € | - | 1146 € | 0 € | 0 € | 946 € | 2092 € | 2092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2560 € | 28.7% | 620 € | 1940 € | 10% |
| 2023 | 3590 € | 4.3% | 1090 € | 2500 € | 10% |
| 2022 | 3750 € | - | 950 € | 1880 € | 1 |