| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 148 445 € | - | - | - | - | - | - | 1 059 722 € | 88 723 € | 13 168 € | 29 132 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1053 € | - | - | 45 370 € | 0 € | 45 370 € | - | 0 € | 45 370 € |
| 2023 | 1 110 564 € | - | - | - | - | - | - | 1 043 522 € | 67 042 € | 10 301 € | 28 689 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 28 042 € | 0 € | 28 042 € | - | 0 € | 28 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 941 € | 0 € | 3576 € | 139 537 € | 171 054 € | 0 € | 0 € | 57 601 € | 57 601 € | 228 655 € | - | 96 898 € | 46 813 € | 0 € | 84 944 € | 228 655 € | 228 655 € |
| 2023 | 34 433 € | 0 € | 3494 € | 143 259 € | 181 186 € | 0 € | 0 € | 8643 € | 8643 € | 189 829 € | - | 115 755 € | 34 500 € | 0 € | 39 574 € | 189 829 € | 189 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 850 € | 0.0% | 13 970 € | 33 500 € | 10-9% |
| 2023 | 155 790 € | 35.0% | 15 030 € | 34 200 € | 11+10% |
| 2022 | 115 390 € | - | 9530 € | 23 640 € | 10 |