| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 854 € | - | - | - | - | - | - | 145 200 € | 108 654 € | 0 € | 7891 € | 2425 € | 16 769 € | 0 € | 0 € | 0 € | - | 670 € | - | - | 85 749 € | 20 € | 85 729 € | - | 0 € | 85 729 € |
| 2023 | 151 272 € | - | - | - | - | - | - | 125 877 € | 25 395 € | 0 € | 3860 € | 8643 € | 7486 € | 0 € | 0 € | 0 € | - | 824 € | - | - | 21 868 € | 4 € | 21 864 € | - | 0 € | 21 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 510 € | 0 € | 25 230 € | 156 947 € | 295 687 € | 0 € | 0 € | 91 909 € | 91 909 € | 387 596 € | - | 55 431 € | 4500 € | 809 € | 326 856 € | 387 596 € | 386 787 € |
| 2023 | 60 719 € | 0 € | 16 171 € | 120 662 € | 197 552 € | 0 € | 0 € | 114 340 € | 114 340 € | 311 892 € | - | 20 150 € | 50 615 € | 0 € | 241 127 € | 311 892 € | 311 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 450 € | 2.3% | 830 € | 6110 € | 20% |
| 2023 | 14 130 € | 56.5% | 430 € | 5690 € | 20% |
| 2022 | 9030 € | - | 10 € | 3910 € | 2 |