| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 301 076 € | 0 € | 0 € | 0 € | 956 651 € | 276 581 € | 38 384 € | - | - | - | - | - | 50 519 € | 0 € | 0 € | 0 € | - | 1512 € | - | - | -22 571 € | 3588 € | -26 159 € | - | 0 € | -26 159 € |
| 2023 | 1 145 093 € | 0 € | 0 € | 832 € | 825 708 € | 221 825 € | 71 232 € | - | - | - | - | - | 172 089 € | 0 € | 0 € | 0 € | - | 435 € | - | - | -145 364 € | 125 € | -145 489 € | - | 0 € | -145 489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2881 € | 0 € | 62 153 € | 353 433 € | 418 467 € | 0 € | 0 € | 1 131 633 € | 1 131 633 € | 1 550 100 € | - | 239 143 € | 1 219 697 € | 0 € | 91 260 € | 1 550 100 € | 1 550 100 € |
| 2023 | 2182 € | 0 € | 66 242 € | 316 366 € | 384 790 € | 0 € | 0 € | 900 296 € | 900 296 € | 1 285 086 € | - | 195 389 € | 994 446 € | 0 € | 95 251 € | 1 285 086 € | 1 285 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 070 € | 440.2% | 30 180 € | 74 470 € | 21+17% |
| 2023 | -5900 € | 78.5% | 21 100 € | 58 580 € | 18+6% |
| 2022 | -27 390 € | - | 17 040 € | 45 230 € | 17 |