| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 114 378 € | - | - | - | - | - | - | 1 601 455 € | 512 923 € | 536 € | 85 393 € | 175 085 € | 9328 € | 0 € | 0 € | 5765 € | - | 1811 € | - | - | 596 705 € | 0 € | 596 705 € | - | 0 € | 596 705 € |
| 2023 | 2 768 930 € | - | - | - | - | - | - | 2 195 266 € | 573 664 € | 285 € | 88 562 € | 57 285 € | 1576 € | 0 € | 0 € | 1788 € | - | 6086 € | - | - | 536 228 € | 0 € | 536 228 € | - | 0 € | 536 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 266 199 € | 0 € | 440 241 € | 547 622 € | 1 254 062 € | 0 € | 0 € | 1 936 285 € | 1 936 285 € | 3 190 347 € | - | 85 020 € | 7028 € | 0 € | 3 098 299 € | 3 190 347 € | 3 190 347 € |
| 2023 | 458 486 € | 0 € | 469 834 € | 366 858 € | 1 295 178 € | 0 € | 0 € | 1 370 833 € | 1 370 833 € | 2 666 011 € | - | 146 888 € | 17 529 € | 0 € | 2 501 594 € | 2 666 011 € | 2 666 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 440 € | 64.1% | 34 030 € | 58 640 € | 12-8% |
| 2023 | 41 100 € | 573.0% | 30 840 € | 59 740 € | 13+8% |
| 2022 | -8690 € | - | 28 910 € | 41 990 € | 12 |