| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 966 € | - | - | - | - | - | - | 161 524 € | 30 442 € | 7735 € | 20 851 € | 60 101 € | 5259 € | 0 € | 0 € | 0 € | - | 932 € | - | - | 55 766 € | 0 € | 55 766 € | - | 0 € | 55 766 € |
| 2023 | 293 382 € | - | - | - | - | - | - | 195 148 € | 98 234 € | 9280 € | 18 561 € | 3728 € | 16 413 € | 0 € | 0 € | 0 € | - | 1305 € | - | - | 56 403 € | 0 € | 56 403 € | - | 0 € | 56 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 325 € | 0 € | 15 916 € | 505 671 € | 531 912 € | 0 € | 0 € | 202 247 € | 202 247 € | 734 159 € | - | 76 821 € | 188 866 € | 0 € | 468 472 € | 734 159 € | 734 159 € |
| 2023 | 12 310 € | 0 € | 34 685 € | 472 056 € | 519 051 € | 0 € | 0 € | 215 617 € | 215 617 € | 734 668 € | - | 100 180 € | 221 782 € | 0 € | 412 706 € | 734 668 € | 734 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 540 € | 40.6% | 4210 € | 18 120 € | 6-45% |
| 2023 | 19 420 € | 22.2% | 4580 € | 27 340 € | 11-8% |
| 2022 | 15 890 € | - | 3710 € | 22 460 € | 12 |