| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 117 364 € | - | - | - | - | - | - | 73 606 € | 43 758 € | 0 € | 10 276 € | 241 € | 6121 € | 0 € | 0 € | 0 € | - | 3535 € | - | - | 24 067 € | 69 € | 23 998 € | - | 0 € | 23 998 € |
| 2021 | 73 024 € | - | - | - | - | - | - | 58 968 € | 14 056 € | 0 € | 8210 € | 250 € | 5628 € | 0 € | 0 € | 0 € | - | 2741 € | - | - | -2273 € | 0 € | -2273 € | - | 0 € | -2273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 50 532 € | 0 € | 2699 € | 17 547 € | 70 778 € | 0 € | 0 € | 5962 € | 5962 € | 76 740 € | - | 32 866 € | 0 € | 0 € | 43 874 € | 76 740 € | 76 740 € |
| 2021 | 5965 € | 0 € | 3634 € | 19 € | 9618 € | 0 € | 0 € | 47 355 € | 47 355 € | 56 973 € | - | 37 097 € | 0 € | 0 € | 19 876 € | 56 973 € | 56 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1350 € | 92.1% | 150 € | 740 € | 30% |
| 2023 | 17 040 € | 56.6% | 1810 € | 4920 € | 3-25% |
| 2022 | 39 220 € | - | 5080 € | 10 940 € | 4 |