| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 080 € | - | - | - | - | - | - | 36 221 € | 36 859 € | 2720 € | 12 940 € | 4066 € | 230 € | 0 € | 0 € | 1800 € | - | 0 € | - | - | 26 835 € | 0 € | 26 835 € | - | 0 € | 26 835 € |
| 2023 | 39 200 € | - | - | - | - | - | - | 25 765 € | 13 435 € | 2429 € | 9725 € | 0 € | 62 € | 0 € | 0 € | 2400 € | - | 0 € | - | - | 3619 € | 0 € | 3619 € | - | 0 € | 3619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 869 € | 0 € | 35 000 € | 209 342 € | 304 211 € | 0 € | 0 € | 6044 € | 6044 € | 310 255 € | - | 163 002 € | 118 023 € | 0 € | 29 230 € | 310 255 € | 310 255 € |
| 2023 | 98 766 € | 0 € | 17 € | 3857 € | 102 640 € | 0 € | 0 € | 78 366 € | 78 366 € | 181 006 € | - | 10 587 € | 168 024 € | 0 € | 2395 € | 181 006 € | 181 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 140 € | 59.1% | 2230 € | 7010 € | 30% |
| 2023 | 13 920 € | 16.1% | 1480 € | 5520 € | 30% |
| 2022 | 16 600 € | - | 5390 € | 5250 € | 3 |