| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 10 000 € | - | - | - | - | - | - | 708 € | 9292 € | 0 € | 5673 € | 32 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3641 € | 50 € | 3591 € | - | 0 € | 3591 € |
| 2021 | 10 000 € | - | - | - | - | - | - | 1102 € | 8898 € | 0 € | 8041 € | 24 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 879 € | 0 € | 879 € | - | 0 € | 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 14 858 € | 0 € | 409 € | 0 € | 15 267 € | 0 € | 0 € | 0 € | 0 € | 15 267 € | - | 86 € | 0 € | 0 € | 15 181 € | 15 267 € | 15 267 € |
| 2021 | 33 116 € | 0 € | 847 € | 0 € | 33 963 € | 0 € | 0 € | 0 € | 0 € | 33 963 € | - | 22 373 € | 0 € | 0 € | 11 590 € | 33 963 € | 33 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||