| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 681 € | - | - | - | - | - | - | 110 390 € | 24 291 € | 0 € | 16 406 € | 0 € | 915 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6970 € | 0 € | 6970 € | - | 0 € | 6970 € |
| 2024 | 91 911 € | - | - | - | - | - | - | 77 710 € | 14 201 € | 0 € | 10 236 € | 0 € | 658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3307 € | 0 € | 3307 € | - | 0 € | 3307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 369 € | 0 € | 8632 € | 0 € | 24 001 € | 0 € | 0 € | 37 370 € | 37 370 € | 61 371 € | - | 5193 € | 33 207 € | 0 € | 22 971 € | 61 371 € | 61 371 € |
| 2024 | 23 253 € | 0 € | 15 685 € | 2139 € | 41 077 € | 0 € | 0 € | 14 538 € | 14 538 € | 55 615 € | - | 5407 € | 34 207 € | 0 € | 16 001 € | 55 615 € | 55 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2350 € | 1858.3% | 1710 € | 3680 € | 10% |
| 2023 | 120 € | 102.5% | 320 € | 3530 € | 10% |
| 2022 | -4710 € | - | 210 € | 2050 € | 1 |