| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9855 € | - | - | - | - | - | - | 7682 € | 2173 € | 0 € | 2421 € | 1227 € | 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 720 € | 450 € | 270 € | - | 0 € | 270 € |
| 2024 | 12 965 € | - | - | - | - | - | - | 7902 € | 5063 € | 0 € | 1970 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2593 € | 795 € | 1798 € | - | 0 € | 1798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3678 € | 0 € | 246 € | 490 € | 4414 € | 0 € | 0 € | 0 € | 0 € | 4414 € | - | 445 € | 0 € | 0 € | 3969 € | 4414 € | 4414 € |
| 2024 | 5826 € | 0 € | 219 € | 7 € | 6052 € | 0 € | 0 € | 0 € | 0 € | 6052 € | - | 555 € | 0 € | 0 € | 5497 € | 6052 € | 6052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4070 € | 30.0% | 220 € | 810 € | 10% |
| 2023 | 3130 € | 3.6% | 310 € | 850 € | 10% |
| 2022 | 3020 € | - | 460 € | 1520 € | 1 |