| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 299 € | - | - | - | - | - | - | 35 397 € | -17 098 € | 0 € | 9370 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 468 € | 0 € | -26 468 € | - | 0 € | -26 468 € |
| 2023 | 9800 € | - | - | - | - | - | - | 23 401 € | -13 601 € | 0 € | 8512 € | 0 € | 1678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 791 € | 0 € | -23 791 € | - | 0 € | -23 791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2204 € | 0 € | 1416 € | 0 € | 3620 € | 0 € | 0 € | 34 839 € | 34 839 € | 38 459 € | - | 741 € | 55 410 € | 1805 € | -19 497 € | 38 459 € | 36 654 € |
| 2023 | 19 604 € | 0 € | 2508 € | 0 € | 22 112 € | 0 € | 0 € | 43 683 € | 43 683 € | 65 795 € | - | 608 € | 56 410 € | 1805 € | 6972 € | 65 795 € | 63 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 55.2% | 1490 € | 2840 € | 10% |
| 2023 | 1630 € | 54.0% | 1350 € | 2480 € | 10% |
| 2022 | 3540 € | - | 2930 € | 1390 € | 1 |