| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 543 723 € | - | - | - | - | - | - | 546 177 € | -2454 € | 67 707 € | 12 569 € | 0 € | 11 938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -94 668 € | 768 € | -95 436 € | - | 0 € | -95 436 € |
| 2024 | 470 240 € | - | - | - | - | - | - | 572 006 € | -101 766 € | 20 360 € | 7878 € | 0 € | 18 164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -148 168 € | 1225 € | -149 393 € | - | 0 € | -149 393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 348 610 € | 0 € | 55 988 € | 203 171 € | 607 769 € | 0 € | 0 € | 925 440 € | 925 440 € | 1 533 209 € | - | 27 062 € | 0 € | 0 € | 1 506 147 € | 1 533 209 € | 1 533 209 € |
| 2024 | 370 349 € | 0 € | 34 011 € | 212 534 € | 616 894 € | 0 € | 0 € | 999 935 € | 999 935 € | 1 616 829 € | - | 15 246 € | 0 € | 0 € | 1 601 583 € | 1 616 829 € | 1 616 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 840 € | 22.0% | 16 960 € | 30 470 € | 70% |
| 2023 | 89 570 € | 53.8% | 16 130 € | 29 720 € | 7-13% |
| 2022 | 58 230 € | - | 18 230 € | 33 410 € | 8 |