| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 539 205 € | - | - | - | - | - | - | 477 371 € | 61 834 € | 0 € | 54 252 € | 40 045 € | 25 340 € | 0 € | 0 € | 53 € | - | 0 € | - | - | 22 340 € | 290 € | 22 050 € | - | 0 € | 22 050 € |
| 2020 | 382 163 € | - | - | - | - | - | - | 368 270 € | 13 893 € | 0 € | 54 386 € | 33 900 € | 12 346 € | 0 € | 0 € | 45 € | - | 84 € | - | - | -18 978 € | 274 € | -19 252 € | - | 0 € | -19 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 47 643 € | 0 € | 171 058 € | 13 606 € | 232 307 € | 43 433 € | 0 € | 435 765 € | 479 198 € | 711 505 € | - | 227 628 € | 121 880 € | 0 € | 361 997 € | 711 505 € | 711 505 € |
| 2020 | 2906 € | 0 € | 116 373 € | 12 444 € | 131 723 € | 61 598 € | 26 € | 460 723 € | 522 347 € | 654 070 € | - | 226 076 € | 163 046 € | 0 € | 264 948 € | 654 070 € | 654 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||