| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 332 232 € | - | - | - | - | - | - | 2 002 978 € | 329 254 € | 241 194 € | 22 682 € | 3541 € | 9060 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 859 € | 10 962 € | 48 897 € | - | 0 € | 48 897 € |
| 2023 | 2 960 672 € | - | - | - | - | - | - | 2 531 493 € | 429 179 € | 217 258 € | 21 439 € | 9882 € | 21 176 € | 0 € | 0 € | 0 € | - | 225 € | - | - | 178 963 € | 19 856 € | 159 107 € | - | 0 € | 159 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6359 € | 0 € | 180 219 € | 111 073 € | 297 651 € | 0 € | 0 € | 192 512 € | 192 512 € | 490 163 € | - | 155 088 € | 0 € | 0 € | 335 075 € | 490 163 € | 490 163 € |
| 2023 | 17 412 € | 0 € | 4279 € | 168 586 € | 190 277 € | 0 € | 0 € | 201 814 € | 201 814 € | 392 091 € | - | 45 913 € | 0 € | 0 € | 346 178 € | 392 091 € | 392 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 260 € | 14.8% | 25 010 € | 44 930 € | 5-17% |
| 2023 | 69 590 € | 218.2% | 21 780 € | 39 850 € | 6+50% |
| 2022 | 21 870 € | - | 9010 € | 14 180 € | 4 |