| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 189 209 € | - | - | - | - | - | - | 145 418 € | 43 791 € | 0 € | 28 744 € | 1 € | 46 € | 0 € | 0 € | 0 € | - | 790 € | - | - | 14 212 € | 2750 € | 11 462 € | - | 0 € | 11 462 € |
| 2024 | 194 720 € | - | - | - | - | - | - | 136 533 € | 58 187 € | 0 € | 20 247 € | 741 € | 42 € | 0 € | 0 € | 0 € | - | 1625 € | - | - | 37 014 € | 0 € | 37 014 € | - | 0 € | 37 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 284 € | 0 € | 51 515 € | 100 462 € | 186 261 € | 0 € | 0 € | 19 354 € | 19 354 € | 205 615 € | - | 32 983 € | 1809 € | 0 € | 170 823 € | 205 615 € | 205 615 € |
| 2024 | 31 567 € | 0 € | 47 569 € | 101 115 € | 180 251 € | 0 € | 0 € | 27 642 € | 27 642 € | 207 893 € | - | 21 482 € | 10 921 € | 0 € | 175 490 € | 207 893 € | 207 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 910 € | 6.8% | 7910 € | 8210 € | 3-25% |
| 2023 | 56 780 € | 14.2% | 9320 € | 15 870 € | 40% |
| 2022 | 49 710 € | - | 7690 € | 14 960 € | 4 |