| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 177 € | - | - | - | - | - | - | 27 529 € | -7352 € | 0 € | 917 € | 2473 € | 12 064 € | 0 € | 0 € | 0 € | - | 119 € | - | - | -17 979 € | 0 € | -17 979 € | - | 0 € | -17 979 € |
| 2023 | 61 402 € | - | - | - | - | - | - | 37 539 € | 23 863 € | 0 € | 30 € | 5181 € | 14 206 € | 0 € | 0 € | 0 € | - | 1016 € | - | - | 13 792 € | 0 € | 13 792 € | - | 0 € | 13 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2831 € | 0 € | 13 369 € | 17 308 € | 33 508 € | 0 € | 0 € | 16 301 € | 16 301 € | 49 809 € | - | 91 906 € | 0 € | 0 € | -42 097 € | 49 809 € | 49 809 € |
| 2023 | 29 € | 0 € | 13 842 € | 18 965 € | 32 836 € | 0 € | 0 € | 15 866 € | 15 866 € | 48 702 € | - | 72 820 € | 0 € | 0 € | -24 118 € | 48 702 € | 48 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 99.9% | 0 € | 2970 € | 10% |
| 2023 | 11 330 € | 1118.3% | 0 € | 6670 € | 10% |
| 2022 | 930 € | - | 0 € | 50 € | 1 |