| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 168 € | - | - | - | - | - | - | 18 768 € | -1600 € | 3810 € | 4118 € | 0 € | 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9769 € | 70 € | -9839 € | - | 0 € | -9839 € |
| 2024 | 14 966 € | - | - | - | - | - | - | 20 999 € | -6033 € | 936 € | 2570 € | 0 € | 94 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9633 € | 203 € | -9836 € | - | 0 € | -9836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 € | 0 € | 2434 € | 0 € | 2514 € | 0 € | 0 € | 0 € | 0 € | 2514 € | - | 2318 € | 62 890 € | 0 € | -62 694 € | 2514 € | 2514 € |
| 2024 | 80 € | 0 € | 3173 € | 0 € | 3253 € | 0 € | 0 € | 0 € | 0 € | 3253 € | - | 14 216 € | 41 892 € | 0 € | -52 855 € | 3253 € | 3253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1120 € | 4.7% | 580 € | 940 € | 1 |
| 2023 | 1070 € | 923.1% | 270 € | 420 € | - |
| 2022 | -130 € | - | 0 € | 0 € | - |