| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 732 € | - | - | - | - | - | - | 124 168 € | 59 564 € | 90 € | 2641 € | 4493 € | 1046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 280 € | 13 250 € | 47 030 € | - | 0 € | 47 030 € |
| 2023 | 152 646 € | - | - | - | - | - | - | 113 390 € | 39 256 € | 107 € | 1963 € | 8000 € | 6381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 805 € | 5000 € | 33 805 € | - | 0 € | 33 805 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 248 824 € | 0 € | 19 240 € | 7000 € | 275 064 € | 0 € | 0 € | 11 936 € | 11 936 € | 287 000 € | - | 10 913 € | 0 € | 0 € | 276 087 € | 287 000 € | 287 000 € |
| 2023 | 265 082 € | 0 € | 12 635 € | 7000 € | 284 717 € | 0 € | 0 € | 12 764 € | 12 764 € | 297 481 € | - | 15 424 € | 0 € | 0 € | 282 057 € | 297 481 € | 297 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 790 € | 42.9% | 13 780 € | 11 800 € | 5+25% |
| 2023 | 48 830 € | 67.7% | 8440 € | 7890 € | 40% |
| 2022 | 29 110 € | - | 1510 € | 6280 € | 4 |