| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 454 € | - | - | - | - | - | - | 207 794 € | 6660 € | 0 € | 2473 € | 25 € | 556 € | 0 € | 0 € | 0 € | - | 1928 € | - | - | 1728 € | 0 € | 1728 € | - | 0 € | 1728 € |
| 2023 | 222 408 € | - | - | - | - | - | - | 240 271 € | -17 863 € | 0 € | 5379 € | 25 551 € | 152 € | 0 € | 0 € | 0 € | - | 406 € | - | - | 1751 € | 0 € | 1751 € | - | 0 € | 1751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 652 € | 0 € | 34 163 € | 91 771 € | 139 586 € | 0 € | 0 € | 19 229 € | 19 229 € | 158 815 € | - | 59 924 € | 1098 € | 0 € | 97 793 € | 158 815 € | 158 815 € |
| 2023 | 12 955 € | 0 € | 31 168 € | 82 830 € | 126 953 € | 0 € | 0 € | 21 156 € | 21 156 € | 148 109 € | - | 35 329 € | 16 715 € | 0 € | 96 065 € | 148 109 € | 148 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 680 € | 13.8% | 4700 € | 12 760 € | 8-11% |
| 2023 | 19 340 € | 45.5% | 7270 € | 18 100 € | 9+13% |
| 2022 | 13 290 € | - | 9670 € | 21 680 € | 8 |