| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 667 € | - | - | - | - | - | - | 0 € | 64 667 € | 44 835 € | 10 335 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9997 € | 0 € | 9997 € | - | 0 € | 9997 € |
| 2023 | 46 274 € | - | - | - | - | - | - | 25 356 € | 20 918 € | 15 277 € | 9607 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3466 € | 43 € | -3509 € | - | 0 € | -3509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 295 € | 0 € | 1026 € | 10 746 € | 39 067 € | 0 € | 0 € | 54 035 € | 54 035 € | 93 102 € | - | 3585 € | 46 311 € | 0 € | 43 206 € | 93 102 € | 93 102 € |
| 2023 | 4336 € | 0 € | 1656 € | 16 156 € | 22 148 € | 0 € | 0 € | 61 641 € | 61 641 € | 83 789 € | - | 2269 € | 48 311 € | 0 € | 33 209 € | 83 789 € | 83 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 620 € | 12.1% | 1130 € | 6430 € | 20% |
| 2023 | 12 150 € | 3.1% | 490 € | 6810 € | 2-33% |
| 2022 | 12 540 € | - | 720 € | 6420 € | 3 |