| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 223 813 € | - | - | - | - | - | - | 1 930 462 € | 293 351 € | 19 010 € | 9715 € | 7571 € | 25 037 € | 0 € | 0 € | 5938 € | - | 23 357 € | - | - | 229 741 € | 7500 € | 222 241 € | - | 0 € | 222 241 € |
| 2023 | 3 217 043 € | - | - | - | - | - | - | 2 877 517 € | 339 526 € | 15 151 € | 23 581 € | 3967 € | 29 075 € | 0 € | 0 € | 0 € | - | 19 095 € | - | - | 256 591 € | 0 € | 256 591 € | - | 0 € | 256 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 673 € | 0 € | 125 584 € | 82 847 € | 394 104 € | 0 € | 42 930 € | 1 558 646 € | 1 601 576 € | 1 995 680 € | - | 282 660 € | 304 168 € | 0 € | 1 408 852 € | 1 995 680 € | 1 995 680 € |
| 2023 | 33 224 € | 0 € | 155 562 € | 86 312 € | 275 098 € | 0 € | 33 668 € | 1 538 459 € | 1 572 127 € | 1 847 225 € | - | 256 821 € | 373 793 € | 0 € | 1 216 611 € | 1 847 225 € | 1 847 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 480 € | 212.0% | 105 030 € | 212 400 € | 300% |
| 2023 | -90 570 € | 610.3% | 102 990 € | 201 560 € | 30+11% |
| 2022 | 17 750 € | - | 75 940 € | 153 360 € | 27 |