| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 104 € | - | - | - | - | - | - | 20 710 € | 1394 € | 240 € | 1136 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 € | 0 € | 18 € | - | 0 € | 18 € |
| 2024 | 25 397 € | - | - | - | - | - | - | 21 770 € | 3627 € | 80 € | 1141 € | 0 € | 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2120 € | 0 € | 2120 € | - | 0 € | 2120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3658 € | 0 € | 0 € | 0 € | 3658 € | 0 € | 0 € | 0 € | 0 € | 3658 € | - | 1681 € | 0 € | 0 € | 1977 € | 3658 € | 3658 € |
| 2024 | 3248 € | 0 € | 80 € | 0 € | 3328 € | 0 € | 0 € | 0 € | 0 € | 3328 € | - | 1370 € | 0 € | 0 € | 1958 € | 3328 € | 3328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6110 € | 18.3% | 810 € | 5300 € | 2-33% |
| 2023 | 7480 € | 5.3% | 1360 € | 6110 € | 30% |
| 2022 | 7900 € | - | 1140 € | 6750 € | 3 |