| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 557 457 € | - | - | - | - | - | - | 461 803 € | 95 654 € | 10 104 € | 43 395 € | 0 € | 41 353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 802 € | 0 € | 802 € | - | 0 € | 802 € |
| 2023 | 586 755 € | - | - | - | - | - | - | 497 150 € | 89 605 € | 15 633 € | 39 851 € | 0 € | 20 914 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 207 € | 0 € | 13 207 € | - | 0 € | 13 207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 251 € | 0 € | 21 032 € | 8920 € | 53 203 € | 0 € | 0 € | 19 780 € | 19 780 € | 72 983 € | - | 37 340 € | 0 € | 0 € | 35 643 € | 72 983 € | 72 983 € |
| 2023 | 34 582 € | 0 € | 19 711 € | 0 € | 54 293 € | 0 € | 0 € | 30 324 € | 30 324 € | 84 617 € | - | 49 776 € | 0 € | 0 € | 34 841 € | 84 617 € | 84 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 050 € | 11.4% | 2050 € | 12 580 € | 60% |
| 2023 | 32 780 € | 39.0% | 1350 € | 11 640 € | 6+50% |
| 2022 | 23 580 € | - | 880 € | 9900 € | 4 |