| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 219 € | - | - | - | - | - | - | 21 170 € | 5049 € | 1613 € | 699 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2737 € | 50 € | 2687 € | - | 0 € | 2687 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 60 € | 297 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 237 € | 50 € | 187 € | - | 0 € | 187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2801 € | 0 € | 8176 € | 0 € | 10 977 € | 0 € | 0 € | 11 612 € | 11 612 € | 22 589 € | - | 5421 € | 0 € | 0 € | 17 168 € | 22 589 € | 22 589 € |
| 2024 | 795 € | 0 € | 0 € | 0 € | 795 € | 0 € | 0 € | 11 206 € | 11 206 € | 12 001 € | - | 50 € | 0 € | 0 € | 11 951 € | 12 001 € | 12 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 4430 € | 38.2% | 1070 € | 1740 € | - |
| 2022 | 7170 € | - | 2290 € | 3280 € | 1 |