| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 846 811 € | - | - | - | - | - | - | 0 € | 846 811 € | 778 347 € | 56 487 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2936 € | - | - | 9041 € | 0 € | 9041 € | - | 0 € | 9041 € |
| 2022 | 711 899 € | - | - | - | - | - | - | 0 € | 711 899 € | 654 368 € | 53 152 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2896 € | - | - | 1483 € | 0 € | 1483 € | - | 0 € | 1483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 92 682 € | 0 € | 327 536 € | 21 344 € | 441 562 € | 0 € | 0 € | 33 380 € | 33 380 € | 474 942 € | - | 175 551 € | 0 € | 0 € | 299 391 € | 474 942 € | 474 942 € |
| 2022 | 1018 € | 0 € | 380 187 € | 52 682 € | 433 887 € | 0 € | 0 € | 35 621 € | 35 621 € | 469 508 € | - | 182 004 € | 0 € | 0 € | 287 504 € | 469 508 € | 469 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 580 € | 28.5% | 24 090 € | 47 380 € | 14-13% |
| 2023 | -39 350 € | 342.6% | -4320 € | 4090 € | 16-6% |
| 2022 | 16 220 € | - | 15 680 € | 38 260 € | 17 |