| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 449 473 € | - | - | - | - | - | - | 390 610 € | 58 863 € | 9429 € | 27 123 € | 0 € | 2518 € | 0 € | 0 € | 0 € | - | 102 € | - | - | 19 691 € | 0 € | 19 691 € | - | 0 € | 19 691 € |
| 2020 | 384 780 € | - | - | - | - | - | - | 370 070 € | 14 710 € | 38 445 € | 27 918 € | 0 € | 1484 € | 0 € | 0 € | 0 € | - | 540 € | - | - | -53 677 € | 0 € | -53 677 € | - | 0 € | -53 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 9908 € | 0 € | 22 546 € | 20 322 € | 52 776 € | 0 € | 0 € | 71 599 € | 71 599 € | 124 375 € | - | 107 235 € | 40 000 € | 0 € | -22 860 € | 124 375 € | 124 375 € |
| 2020 | 11 649 € | 0 € | 10 708 € | 22 271 € | 44 628 € | 0 € | 0 € | 71 599 € | 71 599 € | 116 227 € | - | 118 778 € | 40 000 € | 0 € | -42 551 € | 116 227 € | 116 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1150 € | 96.9% | 530 € | 950 € | - |
| 2022 | 37 020 € | - | 9060 € | 20 750 € | 6 |