| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 268 € | - | - | - | - | - | - | 167 966 € | -23 698 € | 15 € | 1708 € | 36 610 € | 7842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3347 € | 0 € | 3347 € | - | 0 € | 3347 € |
| 2023 | 279 025 € | - | - | - | - | - | - | 260 760 € | 18 265 € | 402 € | 1302 € | 2764 € | 31 474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 149 € | 0 € | -12 149 € | - | 0 € | -12 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 356 € | 0 € | 79 013 € | 0 € | 121 369 € | 0 € | 0 € | 6140 € | 6140 € | 127 509 € | - | 26 854 € | 0 € | 0 € | 100 655 € | 127 509 € | 127 509 € |
| 2023 | 8566 € | 0 € | 126 466 € | 153 € | 135 185 € | 0 € | 0 € | 26 780 € | 26 780 € | 161 965 € | - | 45 375 € | 0 € | 19 282 € | 97 308 € | 161 965 € | 142 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 010 € | 2.1% | 17 870 € | 32 940 € | 7-13% |
| 2023 | 69 500 € | 33.6% | 14 400 € | 23 250 € | 80% |
| 2022 | 104 730 € | - | 22 500 € | 33 600 € | 8 |