| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 347 712 € | - | - | - | - | - | - | 1 251 355 € | 96 357 € | 3491 € | 8766 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 100 € | 0 € | 84 100 € | - | 0 € | 84 100 € |
| 2023 | 1 049 056 € | - | - | - | - | - | - | 987 418 € | 61 638 € | 2212 € | 8343 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 083 € | 0 € | 51 083 € | - | 0 € | 51 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 518 € | 0 € | 231 943 € | 277 360 € | 528 821 € | 0 € | 0 € | 0 € | 0 € | 528 821 € | - | 152 913 € | 0 € | 0 € | 375 908 € | 528 821 € | 528 821 € |
| 2023 | 79 951 € | 0 € | 217 240 € | 239 626 € | 536 817 € | 0 € | 0 € | 0 € | 0 € | 536 817 € | - | 245 008 € | 0 € | 0 € | 291 809 € | 536 817 € | 536 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 970 € | 101.3% | 8420 € | 22 500 € | 60% |
| 2023 | 42 700 € | 76.2% | 4810 € | 17 050 € | 6-14% |
| 2022 | 24 240 € | - | 5530 € | 18 670 € | 7 |