| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 786 € | - | - | - | - | - | - | 0 € | 186 786 € | 178 615 € | 9098 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -992 € | 0 € | -992 € | - | 0 € | -992 € |
| 2023 | 180 248 € | - | - | - | - | - | - | 0 € | 180 248 € | 160 520 € | 12 284 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7383 € | 0 € | 7383 € | - | 0 € | 7383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 € | 0 € | 12 969 € | 1538 € | 14 585 € | 0 € | 0 € | 976 € | 976 € | 15 561 € | - | 9869 € | 37 840 € | 0 € | -32 148 € | 15 561 € | 15 561 € |
| 2023 | 1907 € | 0 € | 10 584 € | 1566 € | 14 057 € | 0 € | 0 € | 532 € | 532 € | 14 589 € | - | 7405 € | 38 340 € | 0 € | -31 156 € | 14 589 € | 14 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 410 € | 16.8% | 5200 € | 16 310 € | 80% |
| 2023 | 32 880 € | 41.4% | 5040 € | 15 480 € | 80% |
| 2022 | 23 260 € | - | 3450 € | 11 030 € | 8 |