| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 265 943 € | - | - | - | - | - | - | 1 095 187 € | 170 756 € | 10 040 € | 54 452 € | 7056 € | 1214 € | 0 € | 0 € | 0 € | - | 15 029 € | - | - | 97 077 € | 21 000 € | 76 077 € | - | 0 € | 76 077 € |
| 2023 | 1 056 188 € | - | - | - | - | - | - | 954 520 € | 101 668 € | 1444 € | 31 255 € | 12 645 € | 953 € | 0 € | 0 € | 0 € | - | 15 210 € | - | - | 65 451 € | 16 963 € | 48 488 € | - | 0 € | 48 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 944 € | 0 € | 35 920 € | 75 810 € | 195 674 € | 0 € | 0 € | 379 274 € | 379 274 € | 574 948 € | - | 204 375 € | 206 163 € | 0 € | 164 410 € | 574 948 € | 574 948 € |
| 2023 | 53 093 € | 0 € | 60 208 € | 74 680 € | 187 981 € | 0 € | 0 € | 389 757 € | 389 757 € | 577 738 € | - | 169 314 € | 236 091 € | 0 € | 172 333 € | 577 738 € | 577 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 303 790 € | 22.1% | 87 650 € | 156 150 € | 21+5% |
| 2023 | 248 860 € | 77.1% | 75 040 € | 138 700 € | 20+11% |
| 2022 | 140 510 € | - | 43 910 € | 84 500 € | 18 |