| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 746 € | - | - | - | - | - | - | 115 672 € | 15 074 € | 0 € | 10 579 € | 46 614 € | 5115 € | 0 € | 0 € | 0 € | - | 4194 € | - | - | 41 800 € | 0 € | 41 800 € | - | 0 € | 41 800 € |
| 2023 | 117 716 € | - | - | - | - | - | - | 25 828 € | 91 888 € | 0 € | 21 880 € | 45 076 € | 40 155 € | 0 € | 0 € | 0 € | - | 293 € | - | - | 74 636 € | 0 € | 74 636 € | - | 0 € | 74 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4504 € | 0 € | 73 000 € | 562 343 € | 639 847 € | 59 552 € | 0 € | 72 043 € | 131 595 € | 771 442 € | - | 101 653 € | 71 927 € | 0 € | 597 862 € | 771 442 € | 771 442 € |
| 2023 | 20 654 € | 0 € | 72 912 € | 385 149 € | 478 715 € | 108 058 € | 0 € | 87 590 € | 195 648 € | 674 363 € | - | 90 537 € | 27 765 € | 58 557 € | 497 504 € | 674 363 € | 615 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9170 € | 2.4% | 2210 € | 6510 € | 10% |
| 2023 | 9400 € | 72.8% | 1590 € | 5930 € | 10% |
| 2022 | 5440 € | - | 480 € | 4120 € | 1 |