| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5696 € | - | - | - | - | - | - | 13 492 € | -7796 € | 0 € | 2308 € | 598 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9571 € | 0 € | -9571 € | - | 0 € | -9571 € |
| 2022 | 22 416 € | - | - | - | - | - | - | 116 772 € | -94 356 € | 0 € | 3805 € | 63 907 € | 547 € | 0 € | 0 € | 0 € | - | 16 885 € | - | - | -51 686 € | 0 € | -51 686 € | - | 0 € | -51 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 38 273 € | 0 € | 0 € | 0 € | 38 273 € | 144 000 € | 0 € | 0 € | 144 000 € | 182 273 € | - | 4773 € | 32 400 € | 0 € | 145 100 € | 182 273 € | 182 273 € |
| 2022 | 50 393 € | 0 € | 0 € | 0 € | 50 393 € | 152 980 € | 0 € | 0 € | 152 980 € | 203 373 € | - | 5402 € | 43 300 € | 0 € | 154 671 € | 203 373 € | 203 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1940 € | 20.8% | 100 € | 1830 € | 10% |
| 2022 | 2450 € | - | 200 € | 2190 € | 1 |