| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7618 € | - | - | - | - | - | - | 7317 € | 301 € | 141 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 € | 0 € | 41 € | - | 0 € | 41 € |
| 2024 | 6168 € | - | - | - | - | - | - | 6134 € | 34 € | 42 € | 118 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -126 € | 0 € | -126 € | - | 0 € | -126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 937 € | 0 € | 1005 € | 0 € | 1942 € | 0 € | 0 € | 0 € | 0 € | 1942 € | - | 139 € | 0 € | 0 € | 1803 € | 1942 € | 1942 € |
| 2024 | 1238 € | 0 € | 704 € | 0 € | 1942 € | 0 € | 0 € | 0 € | 0 € | 1942 € | - | 180 € | 0 € | 0 € | 1762 € | 1942 € | 1942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 € | 60.0% | 150 € | 240 € | 20% |
| 2023 | 350 € | 34.6% | 130 € | 210 € | 2+100% |
| 2022 | 260 € | - | 60 € | 90 € | 1 |