| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 670 € | - | - | - | - | - | - | 38 784 € | 11 886 € | 4013 € | 4414 € | 121 739 € | 19 100 € | 0 € | 0 € | 0 € | - | 562 € | - | - | 105 536 € | 30 € | 105 506 € | - | 0 € | 105 506 € |
| 2023 | 95 155 € | - | - | - | - | - | - | 57 198 € | 37 957 € | 6017 € | 7680 € | 29 240 € | 6333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 167 € | 10 € | 47 157 € | - | 0 € | 47 157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1778 € | 0 € | 1327 € | 226 511 € | 229 616 € | 280 € | 163 € | 27 689 € | 28 132 € | 257 748 € | - | 17 535 € | 60 853 € | 0 € | 179 360 € | 257 748 € | 257 748 € |
| 2023 | 713 € | 0 € | 4531 € | 65 218 € | 70 462 € | 280 € | 260 € | 31 166 € | 31 706 € | 102 168 € | - | 2388 € | 25 926 € | 0 € | 73 854 € | 102 168 € | 102 168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9600 € | 127.5% | 1990 € | 3230 € | 20% |
| 2023 | 4220 € | 59.7% | 1740 € | 3090 € | 20% |
| 2022 | 10 460 € | - | 1200 € | 2060 € | 2 |