| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 077 686 € | - | - | - | - | - | - | 810 464 € | 267 222 € | 199 879 € | 6590 € | 0 € | 1608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 145 € | 0 € | 59 145 € | - | 0 € | 59 145 € |
| 2024 | 741 326 € | - | - | - | - | - | - | 538 663 € | 202 663 € | 167 463 € | 9574 € | 0 € | 13 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 339 € | 0 € | 12 339 € | - | 0 € | 12 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 535 € | 0 € | 76 292 € | 122 002 € | 208 829 € | 0 € | 0 € | 191 465 € | 191 465 € | 400 294 € | - | 69 712 € | 102 371 € | 0 € | 228 211 € | 400 294 € | 400 294 € |
| 2024 | 0 € | 0 € | 8435 € | 141 591 € | 150 026 € | 0 € | 0 € | 181 816 € | 181 816 € | 331 842 € | - | 80 586 € | 82 190 € | 0 € | 169 066 € | 331 842 € | 331 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 880 € | 2.5% | 30 120 € | 64 620 € | 12-14% |
| 2023 | 62 430 € | 39.1% | 29 030 € | 69 990 € | 14-13% |
| 2022 | 102 520 € | - | 48 220 € | 99 320 € | 16 |