| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 706 € | - | - | - | - | - | - | 78 454 € | 15 252 € | 0 € | 8495 € | 10 132 € | 907 € | 0 € | 0 € | 36 € | - | 7568 € | - | - | 8450 € | 0 € | 8450 € | - | 0 € | 8450 € |
| 2023 | 66 354 € | - | - | - | - | - | - | 38 309 € | 28 045 € | 720 € | 3887 € | 10 961 € | 3907 € | 0 € | 0 € | 0 € | - | 7214 € | - | - | 23 278 € | 0 € | 23 278 € | - | 0 € | 23 278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 977 € | 0 € | 15 820 € | 5506 € | 50 303 € | 0 € | 0 € | 181 724 € | 181 724 € | 232 027 € | - | 37 414 € | 129 169 € | 0 € | 65 444 € | 232 027 € | 232 027 € |
| 2023 | 14 048 € | 0 € | 27 444 € | 2886 € | 44 378 € | 0 € | 0 € | 189 524 € | 189 524 € | 233 902 € | - | 37 036 € | 139 872 € | 0 € | 56 994 € | 233 902 € | 233 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 250 € | 54.2% | 1610 € | 7410 € | 5+67% |
| 2023 | 10 540 € | 19.4% | 220 € | 4830 € | 30% |
| 2022 | 13 080 € | - | 1550 € | 4030 € | 3 |