| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 276 € | - | - | - | - | - | - | 180 851 € | -35 575 € | 819 € | 1408 € | 44 040 € | 141 € | 0 € | 0 € | 0 € | - | 1070 € | - | - | 5027 € | 0 € | 5027 € | - | 0 € | 5027 € |
| 2023 | 121 870 € | - | - | - | - | - | - | 153 381 € | -31 511 € | 1181 € | 2040 € | 37 907 € | 141 € | 0 € | 0 € | 0 € | - | 1746 € | - | - | 1288 € | 0 € | 1288 € | - | 0 € | 1288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 253 € | 0 € | 17 437 € | 93 140 € | 110 830 € | 0 € | 0 € | 83 946 € | 83 946 € | 194 776 € | - | 26 619 € | 11 881 € | 0 € | 156 276 € | 194 776 € | 194 776 € |
| 2023 | 32 745 € | 0 € | 9461 € | 83 525 € | 125 731 € | 0 € | 0 € | 96 840 € | 96 840 € | 222 571 € | - | 43 283 € | 28 039 € | 0 € | 151 249 € | 222 571 € | 222 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 420 € | 147.7% | 8140 € | 14 650 € | 6+50% |
| 2023 | 12 280 € | 28.7% | 4400 € | 7460 € | 4+33% |
| 2022 | 9540 € | - | 3380 € | 6350 € | 3 |