| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 106 739 € | 0 € | 0 € | 0 € | 112 697 € | 5345 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 303 € | 0 € | -11 303 € | - | 0 € | -11 303 € |
| 2022 | 126 788 € | 0 € | 0 € | 0 € | 119 930 € | 3604 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3254 € | 0 € | 3254 € | - | 0 € | 3254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 1239 € | 0 € | 1239 € | 0 € | 0 € | 6296 € | 6296 € | 7535 € | - | 1890 € | 0 € | 0 € | 5645 € | 7535 € | 7535 € |
| 2022 | 1011 € | 0 € | 6015 € | 6114 € | 13 140 € | 0 € | 0 € | 6702 € | 6702 € | 19 842 € | - | 2894 € | 0 € | 0 € | 16 948 € | 19 842 € | 19 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 760 € | 19.9% | 120 € | 12 080 € | 8-11% |
| 2023 | 17 180 € | - | 370 € | 11 900 € | 9+13% |
| 2022 | 0 € | - | 0 € | 0 € | 8 |